—Ancestry.com Subscriber Growth up 19% year-over-year—
— Q3 Total Revenue $128 million, up 24% year-over-year —
PROVO, Utah, Oct. 24, 2012 (GLOBE NEWSWIRE) -- Ancestry.com Inc. (Nasdaq:ACOM), the world's largest online family history resource, reported today financial results for the third quarter ended September 30, 2012.
"We are very pleased with our third quarter results that featured strong financial performance and subscriber metrics and solid execution on our content and product initiatives," said Tim Sullivan, Chief Executive Officer of Ancestry.com. "We completed the indexing of the 1940 US Federal Census, a key milestone for Ancestry.com and the family history category, and we continued to make progress with our mobile app platform and AncestryDNA rollout."
Separately, on October 22, 2012 the Company reported that a company owned by the Permira funds and co-investors entered into a definitive merger agreement to acquire Ancestry.com for $32.00 per share in cash in a transaction valued at $1.6 billion. The transaction, which is subject to the approval of holders of a majority of the outstanding shares of Ancestry.com common stock and other customary closing conditions, is expected to close in early 2013. Ancestry.com Web Sites Highlights Third Quarter 2012 Financial Highlights Recent Business Highlights
-- Over 13 million vital records from Indiana, Tennessee, Ohio, Washington, and Kansas
-- Approximately 1 million new passenger lists and naturalization records from New York, Texas, Washington, Pennsylvania, US Virgin Islands, and Puerto Rico
-- 4.4 million records from the US WWII Navy Muster Lists
-- Several international collections including the UK Trade Directories, Irish Historic Newspapers, and the Mecklenburg Census from Germany Conference Call & Webcast
Ancestry.com has canceled the third quarter 2012 earnings conference call and webcast with analysts and investors that had been scheduled for October 24, 2012. Use of Non-GAAP Measures
The Company believes that adjusted EBITDA and free cash flow are useful measures of operating performance because they exclude items that the Company does not consider indicative of its core performance. In the case of adjusted EBITDA, net income is adjusted for such expenses as interest, income taxes, stock-based compensation and certain non-cash and non-recurring items. Free cash flow subtracts from adjusted EBITDA the capitalization of content databases, purchases of property and equipment and cash paid for income taxes and interest. However, these non-GAAP measures should be considered in addition to, not as a substitute for or superior to, net income and net cash provided by operating activities, or other financial measures prepared in accordance with GAAP. A reconciliation to the GAAP equivalents of these non-GAAP measures is contained in tabular form on the attached unaudited
summary financial statements.
The Company uses adjusted EBITDA and free cash flow as measures of operating performance; for planning purposes, including the preparation of the annual operating budget; to allocate resources to enhance the financial performance of its business; to evaluate the effectiveness of its business strategies; to provide consistency and comparability with past financial performance; to facilitate a comparison of its results with those of other companies; and in communications with its board of directors concerning its financial performance. The Company also uses adjusted EBITDA and has used free cash flow as factors when determining the incentive compensation pool. About Ancestry.com
Ancestry.com Inc. (Nasdaq:ACOM) is the world's largest online family history resource, with more than 2 million paying subscribers. More than 11 billion records have been added to the site in the past 15 years. Ancestry users have created more than 40 million family trees containing approximately 4 billion profiles. In addition to its flagship site, Ancestry.com offers several localized Web sites designed to empower people to discover, preserve and share their family history.
The Ancestry.com, Inc. logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=13617 Forward-looking Statements
This press release contains forward-looking statements. These statements relate to future events or to future financial performance and involve known and unknown risks, uncertainties, and other factors that may cause the Company's actual results, levels of activity, performance, or achievements to be materially different from those anticipated in these forward-looking statements. In some cases, you can identify forward-looking statements by the use of words such as "appears," "may," "designed," "expect," "intend," "focus," "seek," "anticipate," "believe," "estimate," "predict," "potential," "should," "continue" or "work" or the negative of these terms or other comparable terminology. These statements include statements describing the Company's subscriber base, its reach, its activities to enhance subscribers' experience and deliver product innovations and enhancements, improved features
and tools, its activities to develop and promote its products (including DNA services), its business outlook, its leadership position and its opportunities and prospects for growth, including growth in revenues, adjusted EBITDA and number of subscribers. These forward-looking statements are based on information available to the Company as of the date of this press release. Forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from those anticipated by these forward-looking statements. Such risks and uncertainties include a variety of factors, some of which are beyond the Company's control. In particular, such risks and uncertainties include the Company's continued ability to attract and retain subscribers; its continued ability to acquire content and make it available online; its ability to add tools and features and
provide value to satisfy customer demand; difficulties encountered in consummating the recently announced acquisition of the Company and integrating acquired businesses and retaining customers; the timing and amount of investments in the Company's DNA service; market conditions; the Company's common stock price; the availability of cash and credit; the adverse impact of competitive product announcements; NBC's failure to renew Who Do You Think You Are?; failure to achieve anticipated revenues and operating performance; changes in overall economic conditions; the loss of key employees; competitors' actions; pricing and gross margin pressures; inability to control costs and expenses; and significant litigation.
Information concerning additional factors that could cause results to differ materially from those projected in the forward-looking statements is contained under the caption "Risk Factors" in the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2012, and in discussions in other of the Company's SEC filings.
These forward-looking statements should not be relied upon as representing our views as of any subsequent date and the Company assumes no obligation to publicly update or revise these forward-looking statements for any reason, whether as a result of new information, future events, or otherwise. 1Monthly churn is a measure representing the number of subscribers to the Ancestry.com Web sites that cancel in the quarter divided by the sum of beginning subscribers and gross subscriber additions during the quarter. To arrive at monthly churn, the results are divided by three. 2 Subscriber acquisition cost is external marketing and advertising expense associated with the Ancestry.com Web sites for the quarter, divided by gross subscriber additions to the Ancestry.com Web sites in the quarter. 3 Average monthly
revenue per subscriber is total subscription revenues earned in the quarter from subscriptions to the Ancestry.com Web sites divided by the average number of subscribers in the quarter, divided by three. The average number of subscribers for the quarter is calculated by taking the average of the beginning and ending number of subscribers for the quarter. 4 Adjusted EBITDA is defined as net income plus other expense, net; income tax expense; non-cash charges including depreciation, amortization, impairment of intangible assets and stock-based compensation expense; and certain non-recurring (income) expenses. 5 Free cash flow subtracts from adjusted EBITDA capitalization of content databases, purchases of property and equipment and cash paid for income taxes and interest.
Ancestry.com Inc. Consolidated Balance Sheets (in thousands)
September 30,
December 31,
2012 2011
Assets
(unaudited)
Current assets:
Cash and cash equivalents
$ 64,625
$ 48,998
Restricted cash
16,157
1,702
Accounts receivable, net
9,854
7,599
Income tax receivable
4,784
1,763
Deferred income taxes
4,911
4,823
Prepaid expenses and other current assets
7,692
7,945
Total current assets
108,023
72,830
Property and equipment, net
28,272
21,701
Content databases, net
95,787
76,646
Intangible assets, net
52,731
17,594
Goodwill
372,901
302,422
Other assets
12,367
2,656
Total assets
$ 670,081
$ 493,849
Liabilities and stockholders' equity
Current liabilities:
Accounts payable
$ 13,363
$ 9,817
Accrued expenses
37,904
33,428
Escrow liability
15,957
1,297
Deferred revenues
143,418
108,654
Debt
55,000
10,000
Total current liabilities
265,642
163,196
Deferred income taxes
15,527
14,925
Other long-term liabilities
14,199
5,219
Total liabilities
295,368
183,340
Commitments and contingencies
Stockholders' equity:
Common stock
49
48
Additional paid-in capital
393,250
374,948
Treasury stock
(175,000)
(162,168)
Accumulated other comprehensive income
873
564
Retained earnings
155,541
97,117
Total stockholders' equity
374,713
310,509
Total liabilities and stockholders' equity
$ 670,081
$ 493,849
Ancestry.com Inc. Consolidated Statements of Income (in thousands, except per share data)
Three Months Ended Nine Months Ended
September 30, 2012 September 30, 2011 September 30, 2012 September 30, 2011
Revenues:
(unaudited)
(unaudited)
Subscription revenues
$ 118,932
$ 98,093
$ 334,565
$ 279,983
Product and other revenues
9,423
5,008
21,404
15,454
Total revenues
128,355
103,101
355,969
295,437
Costs of revenues:
Cost of subscription revenues
16,776
15,292
49,473
43,290
Cost of product and other revenues
6,319
1,558
12,688
5,227
Total cost of revenues
23,095
16,850
62,161
48,517
Gross profit
105,260
86,251
293,808
246,920
Operating expenses:
Technology and development
19,887
14,773
55,292
42,683
Marketing and advertising
30,810
30,266
105,303
94,324
General and administrative
14,108
9,753
37,483
29,221
Amortization of acquired intangible assets
4,577
4,304
10,362
12,871
Total operating expenses
69,382
59,096
208,440
179,099
Income from operations
35,878
27,155
85,368
67,821
Other income (expense), net
102
(393)
87
(929)
Income before income taxes
35,980
26,762
85,455
66,892
Income tax expense
(11,080)
(7,711)
(27,031)
(22,313)
Net income
$ 24,900
$ 19,051
$ 58,424
$ 44,579
Net income per common share
Basic
$ 0.58
$ 0.43
$ 1.36
$ 0.99
Diluted
$ 0.54
$ 0.40
$ 1.28
$ 0.90
Weighted average common shares outstanding
Basic
43,094
44,670
42,877
45,209
Diluted
45,974
48,173
45,750
49,436
Reconciliation of adjusted EBITDA and free cash flow to net income:
Net income
$ 24,900
$ 19,051
$ 58,424
$ 44,579
Other income (expense), net
(102)
393
(87)
929
Income tax expense
11,080
7,711
27,031
22,313
Depreciation
3,754
3,341
10,907
9,793
Amortization
7,554
6,681
18,476
19,663
Stock-based compensation expense
4,083
2,942
11,086
6,868
Adjusted EBITDA
$ 51,269
$ 40,119
$ 125,837
$ 104,145
Capitalization of content databases
(6,288)
(4,673)
(18,966)
(14,624)
Purchases of property and equipment
(7,326)
(4,573)
(17,443)
(8,991)
Cash paid for interest
(337)
(107)
(537)
(333)
Cash paid for income taxes
(6,537)
(126)
(27,061)
(3,683)
Free cash flow
$ 30,781
$ 30,640
$ 61,830
$ 76,514
Ancestry.com Inc. Other Data
Three Months Ended September 30,
2012June 30,
2012March 31,
2012December 31,
2011September 30,
2011June 30,
2011March 31,
2011Total subscribers
2,020,043
2,005,409
1,869,571
1,702,563
1,701,322
1,672,319
1,615,169 Gross subscriber additions
285,683
360,685
389,928
219,886
273,979
321,687
424,531 Monthly churn
3.9%
3.4%
3.6%
3.8%
4.2%
4.6%
3.7% Subscriber acquisition cost
$84.14
$81.49
$88.11
$107.88
$93.64
$81.23
$69.56 Average monthly revenue per subscriber
$18.68
$18.84
$18.49
$18.38
$18.68
$18.88
$18.05 CONTACT: Investors:
Aaron Felix
(801) 705-7942
afelix@ancestry.com
Media:
Heather Erickson
(801) 705-7104
herickson@ancestry.com